Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS

v3.21.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 1,190,974 $ 1,754,569
Restricted cash 7,809,679 63,363
Accounts receivable 299,849  
Unbilled receivable 37,863  
Prepaid expenses and other current assets 774,362 262,211
Other receivables 52,836 100,038
Total current assets 10,165,563 2,180,181
Property and equipment, net 720,592 195,404
Capitalized software, net 6,617,382 3,818,959
Operating lease right-of-use assets 1,546,495 337,316
Goodwill 1,676,239  
Intangible assets, net 6,503,301  
Security deposits 52,277  
Total assets 27,281,849 6,531,860
Current liabilities:    
Accounts payable 2,651,216 159,168
Accounts payable - related party 0  
Accrued expenses 1,932,992 267,967
Accrued fiduciary obligations 5,063,949  
Deferred revenue 1,352,221  
Current portion of operating lease liabilities 713,792 96,472
Current portion of convertible notes payable 999,326 1,866,237
Due to related party 3,637 243,638
Total current liabilities 14,728,383 2,649,207
Convertible notes payable, net of current portion 4,865,526 7,095,887
Other long-term liabilities 45,000  
Operating lease liabilities, net of current portion 1,027,148 283,265
Deferred tax liabilities 2,001,012  
Total liabilities 22,667,069 10,028,359
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIT)    
Common stock, $0.0001 par value, 227,791,050 shares authorized; 11,169,825 issued and outstanding at September 30, 2021 and 142,370 issued and outstanding at December 31, 2020 [1] 1,117 14
Additional paid-in capital 20,410,705 2,044,362
Accumulated deficit (15,797,042) (5,540,875)
Total stockholders' equity (deficit) 4,614,780 (3,496,499)
Total liabilities and stockholders' equity (deficit) $ 27,281,849 $ 6,531,860
[1] Reflects 4.555821-for-1 forward split that became effective September 2, 2021. See Note 17 to the condensed consolidated financial statements.