Annual report pursuant to Section 13 and 15(d)

Goodwill and Intangible Assets

v3.24.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

NOTE 7 – GOODWILL AND INTANGIBLE ASSETS

Goodwill consists of the following:

 

 

 

Amount

 

Balance as of December 31, 2022

 

$

5,837,060

 

Measurement period adjustment to goodwill (Note 4)

 

 

198,140

 

Impairment of goodwill

 

 

(3,017,600

)

Balance as of December 31, 2023

 

$

3,017,600

 

 

The Company conducts an impairment test of goodwill on an annual basis and will also conduct tests if events occur or circumstances change that would, more likely than not, reduce the Company’s fair value below its net equity value. During the year ended December 31, 2022, the Company determined that its goodwill was not impaired. As circumstances changed during the year ended December 31, 2023, that would, more likely than not, reduce the Company’s fair value below its net equity value, the Company performed qualitative and quantitative analyses, assessing trends in market capitalization, current and future cash flows, revenue growth rates, and the impact of macroeconomic conditions on the Company and its performance. Based on the analysis performed in connection with its annual goodwill impairment test, and primarily due to changes in the Company’s stock price and market capitalization as well as changes in the Company’s executive management team and its overall operational and financial strategy in the fourth quarter of 2023, it was determined that goodwill was impaired. As a result, the Company recorded a goodwill impairment charge in the amount of $3,017,600 for the year ended December 31, 2023.

 

 

NOTE 7 – GOODWILL AND INTANGIBLE ASSETS (CONTINUED)

Intangible assets consist of the following:

 

 

December 31, 2023

 

 

Useful

 

Gross Carrying

 

 

Accumulated

 

 

Net

 

 

Net Carrying

 

 

Life

 

Amount

 

 

Amortization

 

 

Disposal

 

 

Amount

 

Trademarks

 

5-10 Years

 

$

2,320,000

 

 

$

(604,675

)

 

$

 

 

$

1,715,325

 

Noncompete agreements

 

5 Years

 

 

990,000

 

 

 

(544,500

)

 

 

 

 

 

445,500

 

Customer relationships

 

5-7 Years

 

 

3,760,000

 

 

 

(1,343,144

)

 

 

(51,359

)

 

 

2,365,497

 

Patents and patent applications

 

(*)

 

 

650,450

 

 

 

 

 

 

 

 

 

650,450

 

 

 

$

7,720,450

 

 

$

(2,492,319

)

 

$

(51,359

)

 

$

5,176,772

 

 

(*) Patents have yet to be approved by US Patent Office. Useful life is determined upon placement into service after approval.

 

December 31, 2022

 

 

Useful

 

Gross Carrying

 

 

Accumulated

 

 

Net

 

 

Net Carrying

 

 

Life

 

Amount

 

 

Amortization

 

 

Disposal

 

 

Amount

 

Trademarks

 

5-10 years

 

$

2,320,000

 

 

$

(292,671

)

 

$

 

 

$

2,027,329

 

Noncompete agreements

 

5 Years

 

 

990,000

 

 

 

(346,500

)

 

 

 

 

 

643,500

 

Customer relationships

 

5-7 Years

 

 

3,760,000

 

 

 

(758,000

)

 

 

 

 

 

3,002,000

 

Patents and patent applications

 

(*)

 

 

650,450

 

 

 

-

 

 

 

 

 

 

650,450

 

 

 

$

7,720,450

 

 

$

(1,397,171

)

 

$

 

 

$

6,323,279

 

Amortization expense was $1,095,147 and 821,814 for the years ended December 31, 2023, and 2022, respectively.

Customer relationships of $67,000 with accumulated amortization of $15,641 were disposed of as part of the sale of a business unit during the year ended December 31, 2023.

On December 14, 2023, the Company, through Maestro, entered into an Asset Purchase Agreement with Payflex, pursuant to which the Company agreed to sell certain assets relating to the consumer directed benefits business. Pursuant to the Asset Purchase Agreement, Payflex agreed to pay the Company $1 million in cash as well as assume certain liabilities. In addition, provided that two customer agreements remain in place at September 1, 2024 and January 1, 2025, respectively, Payflex shall pay an additional contingent fee of $500,000 per customer agreement. The Asset Purchase Agreement contains customary representations and warranties and covenants. The transaction contemplated by the Asset Purchase Agreement closed on December 14, 2023.

Estimated amortization for trademarks, noncompete agreements and customer relationships for future periods is as follows:

Year Ended December 31,

 

 

 2024

 

$

1,086,863

 

 2025

 

 

1,086,863

 

 2026

 

 

938,645

 

 2027

 

 

815,676

 

 2028

 

 

256,284

 

Thereafter

 

 

341,991

 

Assets not placed in services

 

 

650,450

 

 

$

5,176,772