Annual report pursuant to Section 13 and 15(d)

Income Taxes

v3.24.1
Income Taxes
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Income Taxes

NOTE 13 – INCOME TAXES

Income tax benefit consists of the following:

 

 

December 31, 2023

 

 

December 31, 2022

 

Current:

 

 

 

 

 

 

Federal

 

$

 

 

$

 

State

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

Total Current

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

Federal

 

 

(224,224

)

 

 

(456,438

)

State

 

 

(65,914

)

 

 

(64,694

)

Total Deferred

 

 

(290,138

)

 

 

(521,132

)

 

 

 

 

 

 

 

Income tax benefit

 

$

(290,138

)

 

$

(521,132

)

The effective tax rate was 1.0% and 1.9% for the years ended December 31, 2023, and 2022, respectively. The effective tax rate differs from the federal tax rate of 21% for the years ended December 31, 2023, and 2022 due primarily to the full valuation allowance and other discrete items.

Reconciliation between the effective tax rate on loss before provision for income taxes and the statutory tax rate is as follows:

 

 

12/31/2023

 

Income tax expense (benefit) at federal statutory rate

 

 

21.0

%

State and local taxes

 

 

0.2

%

Change in valuation allowance

 

 

(15.8

)%

Change in state and local tax rates

 

 

0.9

%

Permanent book to tax differences

 

 

(3.3

)%

Provision to return adjustments

 

 

0.3

%

Earnings of foreign subsidiary

 

 

(2.7

)%

Earnings of captive insurance subsidiary

 

 

(0.1

)%

Other - net

 

 

0.5

%

Income tax expense (benefit)

 

 

1.0

%

 

 

12/31/2022

 

Income tax expense (benefit) at federal statutory rate

 

 

21.0

%

State taxes

 

 

0.2

%

Change in valuation allowance

 

 

(20.4

)%

Change in deferred tax liability

 

 

1.9

%

Permanent differences

 

 

(1.4

)%

Other - net

 

 

0.6

%

Income tax expense (benefit)

 

 

1.9

%

 

At December 31, 2023, the Company had federal and state net operating losses (“NOLs”) in the amount of approximately $48,241,000 and $39,697,000 respectively. While the federal NOLs carryforward indefinitely, the Tax Cuts & Jobs Act of 2017 limits the amount of federal net operating loss utilized each year after December 31, 2020, to 80% of taxable income. The state NOLs start expiring in 2031.

 

Temporary differences which give rise to a significant portion of deferred tax assets are as follows at:

 

December 31, 2023

 

 

December 31, 2022

 

Deferred income tax assets (liabilities):

 

 

 

 

 

Startup costs

 

$

1,016,420

 

 

$

1,035,317

 

Stock compensation - RSAs

 

 

1,068,953

 

 

 

875,498

 

Net operating losses - Federal

 

 

10,130,630

 

 

 

6,204,900

 

Net operating losses - State and Local

 

 

1,820,726

 

 

 

1,264,598

 

Accrued expenses

 

 

-

 

 

 

-

 

Amortization

 

 

(898,046

)

 

 

(1,217,409

)

Depreciation

 

 

(257,764

)

 

 

(262,179

)

Operating lease assets

 

 

(587,268

)

 

 

(813,972

)

Operating lease liabilities

 

 

1,038,552

 

 

 

1,370,631

 

Deferred revenue

 

 

45,980

 

 

 

45,388

 

Allowance for Doubtful Accounts

 

 

(6,093

)

 

 

 

 

 

13,372,090

 

 

 

8,502,772

 

Less: Valuation allowance

 

 

(14,561,832

)

 

 

(9,982,652

)

Deferred tax liabilities, net

 

$

(1,189,742

)

 

$

(1,479,880

)

 

Management assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of the existing deferred tax assets. A significant piece of objective negative evidence evaluated was the cumulative loss incurred since inception. Such objective evidence limits the ability to consider other subjective evidence, such as our projections for future growth. On the basis of this evaluation, as of December 31, 2023, a valuation allowance of $14,561,832 has been recorded to recognize the portion of the deferred tax asset that is more likely than not to be realized. The net change in the valuation allowance was $4,579,180. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are reduced or increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as our projections for growth. Release of the valuation allowance would result in the recognition of certain deferred tax assets and a decrease to income tax expense for the period the release is recorded.

The Company and its subsidiaries income tax returns for 2019 through 2022 remain subject to examination by tax jurisdictions.​

On August 16, 2022, the U.S. government enacted the Inflation Reduction Act of 2022 (the “Inflation Reduction Act") that includes, among other provisions, changes to the U.S. corporate income tax system, including a fifteen percent minimum tax based on "adjusted financial statement income,” and a one percent excise tax on net repurchases of stock after December 31, 2022. The Company is continuing to evaluate the Inflation Reduction Act and its requirements, as well as the application to its business.

At December 31, 2023 and 2022, there are $0 unrecognized tax benefits that if recognized would affect the annual effective tax rate.

During the years ended December 31, 2023 and 2022, the Company recognized $0 in interest and penalties. The Company had $0 for the payment of interest and penalties accrued at December 31, 2023 and 2022, respectively.