Annual report pursuant to Section 13 and 15(d)

INCOME TAXES (Tables)

v3.22.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
INCOME TAXES  
Schedule of reconciliation between the effective tax rate on loss before provision for income taxes and the statutory tax rate

    

12/31/2021

 

Income tax expense (benefit) at federal statutory rate

 

21.0

%

Change in valuation allowance

(20.1)

%  

Permanent differences

(0.5)

%  

Other - net

 

0.5

%

Income tax expense (benefit)

 

0.9

%

Summary of operating loss carryforwards

    

Federal

    

States

12/31/2031

$

$

102,014

12/31/2036

 

 

210,633

12/31/2039

 

 

196,988

12/31/2040

 

 

383,854

12/31/2041

 

 

4,626,771

Indefinite life

 

10,687,462

 

5,652,820

Total

$

10,687,462

$

11,173,080

Schedule of deferred tax assets, net

    

December 31, 2021

    

December 31, 2020

Deferred income tax assets (liabilities):

Startup costs

$

1,001,272

$

463,690

Stock compensation - RSAs

 

584,881

 

434,384

Net operating loss - Federal

 

2,244,367

 

101,451

Net operating loss - State

 

522,491

 

46,209

Accrued Expenses

 

174,289

 

Amortization

 

(1,682,939)

 

Depreciation

 

(333,501)

 

Operating lease assets

 

(393,985)

 

Operating lease liabilities

 

350,236

 

 

2,467,111

 

1,045,734

Less: Valuation allowance

 

(4,468,123)

 

(1,045,734)

Deferred tax liabilities, net

$

(2,001,012)