Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED BALANCE SHEETS

v3.22.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 19,183,044 $ 1,754,569
Restricted cash 6,750,599 63,363
Accounts receivable 208,762  
Unbilled receivable 14,978  
Prepaid expenses and other current assets 743,126 262,211
Other receivables 91,498 100,038
Total current assets 26,992,007 2,180,181
Property and equipment, net 889,935 195,404
Capitalized software, net 6,304,854 3,818,959
Operating lease right-of-use assets 2,043,624 337,316
Goodwill 2,382,917  
Intangible assets, net 5,507,693  
Security deposits 52,277  
Other long-term asset 28,333  
Total assets 44,201,640 6,531,860
Current liabilities:    
Accounts payable 1,125,906 159,168
Accounts payable - related party   15,725
Accrued expenses 2,525,037 267,967
Accrued fiduciary obligations 5,541,067  
Deferred revenue 1,165,248  
Current portion of operating lease liabilities 784,493 96,472
Current portion of convertible notes payable   1,866,237
Due to related party 3,637 243,638
Total current liabilities 11,145,388 2,649,207
Convertible notes payable, net   7,095,887
Other long-term liabilities 45,000  
Operating lease liabilities, net of current portion 1,301,828 283,265
Deferred tax liabilities 2,001,012  
Total liabilities 14,493,228 10,028,359
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIT)    
Common stock, $0.0001 par value, 227,791,050 shares authorized; 20,299,727 issued and outstanding at December 31, 2021 and 142,369 issued and outstanding at December 31, 2020 (1) [1] 2,030 14
Additional paid-in capital 51,232,092 2,044,362
Accumulated deficit (21,525,710) (5,540,875)
Total stockholders' equity (deficit) 29,708,412 (3,496,499)
Total liabilities and stockholders' equity (deficit) $ 44,201,640 $ 6,531,860
[1] Reflects 4.555821-for-1 forward stock split that became effective September 2, 2021. See Note 18 to the consolidated financial statements.