Annual report pursuant to Section 13 and 15(d)

ACQUISITION - Preliminary purchase consideration (Details)

v3.22.1
ACQUISITION - Preliminary purchase consideration (Details) - USD ($)
12 Months Ended
Apr. 01, 2021
Dec. 31, 2021
Purchase Price    
Cash acquired   $ (11,384,035)
Purchase Price Allocation    
Goodwill   $ 2,382,917
Continental Benefits    
Purchase Price    
Equity value $ 13,262,000  
Cash acquired (4,762,000)  
Total purchase price paid, net of cash acquired 8,500,000  
Purchase Price Allocation    
Restricted cash 6,622,035  
Accounts receivable 92,231  
Prepaid expenses and other current assets 131,414  
Property and equipment 1,601,990  
Operating lease - right of use assets 1,763,960  
Goodwill 2,382,917  
Security deposits 54,869  
Account payable (925,608)  
Accrued expenses (1,267,708)  
Accrued fiduciary obligations (4,070,908)  
Operating lease liabilities (1,763,960)  
Deferred tax liability (2,151,012)  
Deferred revenue (1,205,220)  
Other long-term liabilities (45,000)  
Total fair value of net assets acquired and liabilities assumed 8,500,000  
Continental Benefits | Capitalized Software    
Purchase Price Allocation    
Intangible assets 1,200,000  
Continental Benefits | Trademarks    
Purchase Price Allocation    
Intangible assets 1,520,000  
Continental Benefits | Patents and patent applications    
Purchase Price Allocation    
Intangible assets 650,000  
Continental Benefits | Customer relationships    
Purchase Price Allocation    
Intangible assets 2,920,000  
Continental Benefits | Noncompete agreements    
Purchase Price Allocation    
Intangible assets $ 990,000